This is a zip of Excel 2007 admin worksheets for each major country in EU. Below is the instructions for usage.
Don't to type in any of the shaded boxes. If the formula there gets messed up (by typing or erasing the box), copy the adjacent shaded box. Then rather than just "paste"; hit "paste special" then "formulas" into the messed up box. That should fix it.
Enjoy.